|
|
|
Budget in Brief:
Debt Service Fund
|
|
Budget |
Adj. Budget |
Proposed |
Net |
|
Revenues |
FY 07-08 |
FY 07-08 |
FY 08-09 |
Change |
|
Other Local Taxes |
2,343,800 |
2,359,000 |
1,769,250 |
-574,550 |
|
Use of Money |
180,150 |
190,000 |
175,000 |
-5,150 |
|
Interfund Transfers |
327,422 |
327,422 |
315,519 |
-11,903 |
|
Use of Prior Year Surplus |
0 |
0 |
167,406 |
167,406 |
|
TOTAL |
2,851,372 |
2,876,422 |
2,427,175 |
-424,197 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Budget |
Adj. Budget |
Proposed |
Net |
|
Expenditures |
FY 07-08 |
FY 07-08 |
FY 08-09 |
Change |
|
Administrative Costs |
700 |
700 |
700 |
0 |
|
Debt Service |
2,511,911 |
2,511,911 |
2,426,475 |
-85,436 |
|
Reserves |
338,761 |
338,761 |
0 |
-338,761 |
|
TOTAL |
2,851,372 |
2,851,372 |
2,427,175 |
-424,197 |
|
|
|